Hella Infra Market
Hella Infra Market Private Limited
- CIN
- —
- ISIN
- INE06E501010
- Incorporated
- —
- Registered state
- —
Key valuation
- Market cap
- ₹11,357 Cr
- P/E
- 51.7x
- Debt / equity
- 1.0x
- Shares outstanding
- 11,41,358
Prices shown are indicative, dealer-quoted and updated periodically — they are not exchange-traded prices and may differ from the price at which a transaction is finally executed.
Price history
Dated dealer-quote averages, plotted on a true time scale. There is no continuous trading behind these numbers.
Business overview
Infra.Market is the brand, Hella Infra Market Limited is the company on the paperwork. Set up in 2016 out of Thane in Maharashtra, selling construction materials to businesses and retail buyers both, B2B and B2C, with technology sitting underneath the whole operation. The catalogue runs past 15 categories. Concrete, steel, aggregates, walling materials, plumbing, tiles, paints, electricals, sanitaryware, modular kitchens and assorted other building and lifestyle products. Some of that is third party brands. The rest the company owns outright, built up through acquisitions and in house manufacturing, RDC Concrete, Shalimar Paints, Emcer, Millennium Tiles, Amstrad, IVAS and INICIO. More than 250 manufacturing facilities and warehouses across upward of 55 cities keep it all moving. Building materials in India has always been a scattered trade, a different supplier for every item and nobody accountable when the delivery is late. Pulling that into one place is the bet.
Key highlights
- Incorporated in 2016
Financial snapshot
FY2025
- Revenue FY2025
- ₹18,471.94 Cr
- EBITDA
- ₹1,472.52 Cr
- PAT
- ₹219.74 Cr
- Net worth
- ₹6,297.11 Cr
- Total debt
- ₹6,056.13 Cr
- Cash & equivalents
- ₹617.14 Cr
- Operating cash flow
- ₹516.31 Cr
- EPS
- ₹1,925
Reported financials · FY2022–FY2025
Figures in ₹ crore unless stated.
| Particulars | FY2022 | FY2023 | FY2024 | FY2025 | YoY | CAGR |
|---|---|---|---|---|---|---|
| Profit & loss | ||||||
| Revenue from operationsYoY +27.1%CAGR +43.6% | 6,236 | 11,847 | 14,530 | 18,472 | +27.1% | +43.6% |
| Other income | 49 | 44 | 213 | 84 | — | — |
| Total expenses | 6,058 | 11,608 | 14,272 | 18,250 | — | — |
| EBITDAYoY +43.4%CAGR +61.7% | 348 | 747 | 1,027 | 1,473 | +43.4% | +61.7% |
| Depreciation & amortisation | 34 | 179 | 217 | 446 | — | — |
| EBIT | 314 | 568 | 810 | 1,027 | — | — |
| Finance cost | 137 | 338 | 575 | 805 | — | — |
| Profit before taxYoY -31.7%CAGR +10.6% | 226 | 274 | 448 | 306 | -31.7% | +10.6% |
| Tax expense | 40 | 119 | 70 | 86 | — | — |
| Profit after taxYoY -41.9%CAGR +5.7% | 186 | 155 | 378 | 220 | -41.9% | +5.7% |
| Earnings per share | ₹1,629 | ₹1,360 | ₹3,312 | ₹1,925 | — | — |
| Balance sheet | ||||||
| Net worthYoY +85.3%CAGR +41.7% | 2,213 | 2,522 | 3,398 | 6,297 | +85.3% | +41.7% |
| Total debt | 1,921 | 2,644 | 3,960 | 6,056 | — | — |
| Current liabilities | 1,910 | 4,103 | 5,465 | 8,060 | — | — |
| Fixed assets | — | — | 1,856 | 4,040 | — | — |
| Cash & equivalents | 40 | 218 | 173 | 617 | — | — |
| Current assets | 3,713 | 5,358 | 7,088 | 5,473 | — | — |
| Total assetsYoY +54.0%CAGR +48.4% | 5,056 | 7,286 | 10,742 | 16,540 | +54.0% | +48.4% |
| Cash flow | ||||||
| Operating activities | -1,643 | 405 | 444 | 516 | — | — |
| Investing activities | -1,191 | -699 | 935 | -1,821 | — | — |
| Financing activities | 2,669 | 472 | 446 | 1,744 | — | — |
| Net change in cash | -165 | 178 | 1,825 | 439 | — | — |
Revenue, EBITDA and PAT
₹ crore. A year with no reported figure is left out rather than drawn as zero.
- Revenue
- EBITDA
- PAT
Every ratio here is worked out from the reported figures in the Financials tab, and valuation multiples from the indicative price in the header. Nothing is a stored value. A ratio the filings cannot support (a line not reported, or a zero or negative base) is left out or shown as —, never as a misleading number. Balance-sheet ratios use year-end figures.
Valuation multiples
What the indicative price pays for the latest year's earnings, book and cash. On FY2025 figures and the ₹99,500 indicative price.
- Market cap
- ₹11,357 Cr
- Enterprise value
- ₹16,796 Cr
- Price / earnings (P/E)
- 51.68x
- Price / book (P/B)
- 1.80x
- Price / sales (P/S)
- 0.61x
- Price / operating cash flow
- 22.00x
- EV / EBITDA
- 11.41x
- EV / EBIT
- 16.35x
- EV / sales
- 0.91x
- Earnings yield
- 1.9%
- Cash / market cap
- 5.4%
How these are worked out
- Market cap
- Indicative price × shares outstanding
- Enterprise value
- Market cap + debt − cash
- Price / earnings (P/E)
- Market cap ÷ PAT (profitable years only)
- Price / book (P/B)
- Market cap ÷ net worth
- Price / sales (P/S)
- Market cap ÷ revenue from operations
- Price / operating cash flow
- Market cap ÷ cash from operating activities
- EV / EBITDA
- Enterprise value ÷ EBITDA
- EV / EBIT
- Enterprise value ÷ (EBITDA − depreciation)
- EV / sales
- Enterprise value ÷ revenue from operations
- Earnings yield
- PAT ÷ market cap
- Cash / market cap
- Cash & equivalents ÷ market cap
IPO / listing status
The company has not announced IPO details such as a DRHP filing, an expected window or its bankers. This section will update once it does.
Research & news
Information currently unavailable
Nothing has been published on Hella Infra Market yet. Research, news and articles tagged with it will appear here when they are.
Documents
Information currently unavailable
No documents have been catalogued for this company yet.